Founders after the round
70%
Post-money valuation
5,000,000
New shares to investor
285,714
Total shares after the round
1,428,571
Assumes the new option pool is created before the investment (the usual “pre-money pool”), so it dilutes existing holders, not the new investor. SAFEs and convertible notes are not included.